| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €23.28 | -121.62× | 0.7× | 15.74× | 91.05× | -75.5% | 70.3% | -26.1% | -12.9% | -0.6% | -0.7% | -2.0% | 0.02× | -5× | -135.3× | 6.12× | 0.3% | 3 | 1.37 | 2 | C+ | |
| €16.00 | -8.02× | 0.95× | 6.37× | -14.76× | -100.6% | -3.4% | -89.8% | -79.3% | -11.8% | -2.9% | -5.3% | 0.14× | -1.18× | -14.63× | 0.64× | 0.0% | 5 | 2.66 | 4 | A+ | |
| €15.35 | 4.33× | 2.29× | 0.18× | 0.71× | 1141.3% | 10.0% | 6.6% | 4.0% | 53.0% | 4.1% | 47.4% | 0.96× | -1.78× | 32.05× | 12.04× | 7.9% | 6 | 1.57 | 3 | B+ | |
| €7.86 | -22.94× | 6.25× | 3.55× | -375.91× | -189.5% | -3.3% | -15.9% | -15.5% | -27.2% | -23.0% | 0.6% | 0.08× | 28.24× | -123.57× | 3.3× | 0.0% | 4 | 7.33 | 1 | C- | |
| €26.40 | 9.53× | 1.21× | 3.35× | 2.01× | 94.9% | 76.9% | 43.0% | 35.1% | 12.6% | 10.7% | 11.4% | 0× | -5× | 0× | 33.79× | 9.1% | 7 | 10.57 | 3 | B+ | |
| Peer median | — | -1.84× | 1.75× | 3.45× | -7.02× | -2.8% | 3.4% | -4.7% | -5.7% | 0.4% | 0.6% | 6.0% | 0.11× | -1.48× | -7.31× | 7.67× | 3.9% | 6 | 4.99 | 3 | — |




