Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADEAthis companyAdeia Inc.	$16.15	16.91×	3.92×	4.25×	9.33×	-46.3%	87.2%	47.2%	25.1%	23.1%	16.8%	7.9%	0.89×	1.48×	5.18×	3.81×	1.2%	7	4.09	3	B
DLBDolby Laboratories, Inc.	$64.79	27.21×	2.65×	5.14×	16.58×	12.0%	88.1%	19.6%	18.9%	9.7%	8.0%	6.2%	0.01×	-1.75×	0×	3.17×	1.8%	6	8.39	4	A
XPERXperi Inc.	$5.77	-4.76×	0.65×	0.6×	5.05×	-204.5%	71.7%	-9.8%	-12.6%	-13.6%	-8.5%	-8.0%	0.17×	-0.55×	-1.08×	2.42×	0.0%	3	-0.19	2	C+
Peer median	—	11.23×	1.65×	2.87×	10.81×	-96.2%	79.9%	4.9%	3.2%	-1.9%	-0.3%	-0.9%	0.09×	-1.15×	-0.54×	2.79×	0.9%	5	4.1	3	—