Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADEN.TOthis companyADENTRA Inc	CA$36.13	12.01×	1.25×	0.37×	7.37×	51.9%	18.3%	4.6%	3.0%	10.4%	8.3%	17.9%	0.86×	2.99×	2.15×	2.05×	1.3%	8	3.11	4	A-
AFN.TOAg Growth International Inc.	CA$8.18	-16.45×	1.76×	0.31×	7.44×	1502.8%	24.6%	8.0%	-1.9%	-10.7%	8.7%	-23.2%	4.08×	5.11×	1.61×	1.28×	2.6%	2	0.81	2	C+
ALC.TOAlgoma Central Corporation	CA$29.10	5.35×	0.76×	1.01×	7.76×	-76.8%	17.4%	10.5%	18.8%	14.2%	4.6%	-16.2%	0.53×	3.06×	3.1×	0.71×	4.1%	4	2.28	1	C-
BDI.TOBlack Diamond Group Limited	CA$21.45	26.65×	2.35×	2.04×	10.21×	-118.1%	35.9%	16.1%	7.6%	8.8%	5.7%	1.7%	0.96×	2.83×	5.13×	1.42×	0.9%	6	1.97	2	C+
DIV.TODiversified Royalty Corp.	CA$3.94	16.91×	2.18×	8.88×	12.85×	-100.8%	99.9%	91.5%	51.8%	12.7%	7.7%	7.2%	0.89×	3.67×	3.54×	0.68×	6.2%	4	0.66	2	B-
DXT.TODexterra Group Inc.	CA$19.72	17.91×	2.56×	0.7×	8.77×	247.7%	13.9%	6.2%	3.9%	14.3%	8.7%	8.4%	0.79×	2.06×	5.71×	1.23×	3.1%	4	3.61	4	A-
Peer median	—	16.91×	2.18×	1.01×	8.77×	-76.8%	24.6%	10.5%	7.6%	12.7%	7.7%	1.7%	0.89×	3.06×	3.54×	1.23×	3.1%	4	1.97	2	—