Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-93.7%
₹0.82
vs ₹12.99 price
Levered DCF
-₹1.90
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-8.6×-26.29×38.19×-9.09×-100.42×-27.23×-11.8×-602.5×
P/B-1.62×-2.48×-5.41×-15.14×22.72×18.49×11.03×5.77×
P/S22.09×20.3×12.98×50.11×40.41×1,629.31×589.11×894.27×
EV / EBITDA-105.91×53.54×15.04×-10.31×-132.64×-29.8×-12.43×-5,347.99×
Gross margin100.0%100.0%100.0%100.0%100.0%-91.8%4.6%47.7%
Operating margin-199.5%-81.9%95.0%62.7%-31.2%-129.1%-65.7%-17.0%
Net margin-256.8%-77.8%34.1%-551.5%-40.4%-5983.1%-4990.7%-148.4%
Current ratio3.75×4.82×3.56×2.05×0.46×0.03×0.07×0.19×
Debt / equity-0.41×-0.46×-0.47×-0.37×0.51×0.38×0.22×0.1×
Interest coverage-4.13×-2.5×9.81×5.87×-3.96×-0.43×-0.62×-0.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity18.9%9.5%-14.2%166.7%-22.7%-67.9%-93.4%-1.0%
Return on invested capital-4.2%-1.5%6.3%4.3%-1.9%-1.1%-1.0%-0.1%
Return on assets-5.2%-2.0%2.7%-36.2%-2.4%-8.8%-19.8%-0.3%
Free cash flow yield5.7%-2.6%0.9%0.0%0.0%0.0%0.1%0.0%
Earnings yield-11.6%-3.8%2.6%-11.0%-1.0%-3.7%-8.5%-0.2%
Enterprise value₹162M₹199M₹356.1M₹1.1B₹1.1B₹1.1B₹1.1B₹1.1B
Net debt / EBITDA-17.25×8.4×1.02×-0.24×-2.85×-0.59×-0.24×-87.57×
Cash conversion cycle (days)1,6551,626428351324692,27820,243