| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $382.50 | 51.01× | 3.42× | 10.5× | 24.24× | -58.8% | 61.5% | 26.6% | 20.6% | 6.7% | 5.4% | 3.7% | 0.26× | 1.23× | 9.23× | 2.19× | 1.7% | 8 | 9.18 | 3 | B+ | |
| $29.95 | -374.16× | 5.84× | 6.27× | 66.22× | -89.2% | 46.4% | 4.8% | -1.7% | -1.6% | 3.3% | 2.2% | 0.3× | 1.38× | 1.28× | 3.45× | 0.0% | 8 | 9.28 | 2 | C+ | |
| $116.15 | 17.7× | 3.42× | 3.65× | 12.04× | 43.0% | 52.8% | 23.0% | 20.7% | 19.5% | 16.6% | 8.7% | 0.06× | -1.21× | 678.03× | 7.37× | 0.0% | 8 | 11.26 | 4 | A+ | |
| $83.44 | 34.5× | 1.22× | 1.54× | 8.74× | -55.9% | 31.2% | 2.4% | 4.5% | 3.5% | 1.4% | 6.0% | 0.05× | -1.18× | 12.77× | 3.32× | 0.0% | 8 | 6.08 | 3 | B | |
| $1,310.00 | 70.7× | 12.33× | 15.6× | 51.86× | -81.2% | 55.2% | 26.1% | 22.1% | 17.4% | 15.3% | 1.5% | 0.01× | -1.31× | 0× | 5.91× | 0.7% | 5 | 41.02 | 3 | B | |
| $67.90 | 186.72× | 2.9× | 3.71× | 26.54× | -72.5% | 33.1% | 1.4% | 2.0% | 1.6% | 0.7% | 6.4% | 0.45× | 1.49× | 1.19× | 4.52× | 0.0% | 7 | 4.63 | 2 | B- | |
| Peer median | — | 34.5× | 3.42× | 3.71× | 26.54× | -72.5% | 46.4% | 4.8% | 4.5% | 3.5% | 3.3% | 6.0% | 0.06× | -1.18× | 1.28× | 4.52× | 0.0% | 8 | 9.28 | 3 | — |





