Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-332.9%
-₹20.76
vs ₹8.91 price
Levered DCF
-₹22.97
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.59×-6.51×-2.26×17.91×14.07×13.13×21.41×12.01×
P/B-6.72×0.65×0.61×0.49×0.5×0.52×0.55×0.56×
P/S0.16×0.12×0.08×0.1×0.13×0.11×0.17×0.13×
EV / EBITDA-2.48×12.64×31.7×9.07×13.27×12.85×14.84×10.08×
Gross margin-7.5%-3.8%5.1%10.6%9.3%7.1%9.0%8.0%
Operating margin-24.4%-6.4%3.8%6.1%5.4%4.1%4.9%4.4%
Net margin-26.2%-1.8%-3.7%0.6%0.9%0.8%0.8%1.1%
Current ratio0.98×0.93×0.98×1.06×1.04×1.14×0.99×1.28×
Debt / equity-14.89×3.29×3.92×3.38×3.4×2.71×2.44×1.83×
Interest coverage-4.63×-1.19×0.78×1.09×1.23×1.31×1.22×1.44×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1134.7%-10.0%-27.1%2.7%3.6%4.0%2.6%4.7%
Return on invested capital-24.5%-4.6%4.8%5.0%3.5%3.9%3.3%4.7%
Return on assets-26.3%-2.1%-5.1%0.6%0.7%1.0%0.7%1.4%
Free cash flow yield-46.3%73.5%98.7%41.8%-123.7%-42.7%-97.3%-51.8%
Earnings yield-168.7%-15.4%-44.1%5.6%7.1%7.6%4.7%8.3%
Enterprise value₹162M₹306.7M₹386.1M₹414.7M₹408M₹324.7M₹286.8M₹223.9M
Net debt / EBITDA-1.7×10.55×27.39×7.92×11.55×10.76×12.11×7.71×
Cash conversion cycle (days)119109116172184112151133