Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADKO.VIthis companyAddiko Bank AG	€24.50	9.87×	0.48×	1.15×	-6.12×	153.7%	75.7%	15.9%	11.6%	4.9%	0.7%	14.0%	0.11×	-11.65×	1.03×	31.69×	0.0%	2	0.2	3	B
CBK.DECommerzbank AG	€39.70	15.49×	1.2×	3.66×	31.15×	-90.3%	93.5%	35.5%	23.6%	7.8%	0.5%	124.4%	4.22×	20.85×	0×	455.82×	2.6%	4	-0.66	3	B
DBK.DEDeutsche Bank AG	€32.47	10.48×	0.82×	1.06×	26.63×	482.0%	49.9%	16.0%	11.4%	8.8%	1.0%	0.0%	4.56×	19.97×	0.34×	0.37×	2.1%	4	0.2	3	B+
MBK.DEMerkur PrivatBank KgaA	€10.50	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
PBB.DEDeutsche Pfandbriefbank AG	€3.01	-1.83×	0.2×	0.25×	-79.88×	-3504.2%	1.2%	-11.1%	-12.6%	-10.1%	-0.6%	-24.7%	6.87×	-77.41×	-0.14×	0.28×	3.5%	3	-0.08	2	B-
PCZ.DEProCredit Holding AG & Co. KGaA	€8.86	5.94×	0.46×	0.66×	-2.33×	325.9%	66.3%	14.1%	11.1%	7.8%	0.7%	-28.4%	1.23×	-5.65×	0.44×	8.06×	7.0%	2	0.37	4	A-
Peer median	—	10.48×	0.82×	0.71×	18.84×	325.9%	52.6%	14.1%	11.1%	7.8%	0.5%	0.0%	4.22×	13.59×	0.34×	4.52×	2.6%	3	0.06	3	—