| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $70.00 | 25.78× | 1.22× | 0.35× | 12× | -2.5% | 6.3% | 1.8% | 1.3% | 4.7% | 3.5% | 15.1% | 0.43× | 2.87× | 2.33× | 1.37× | 3.5% | 6 | 3.21 | 3 | B+ | |
| $102.67 | 18× | 0.92× | 0.21× | 11.94× | 12.8% | 4.8% | 1.8% | 1.2% | 5.1% | 2.7% | -6.0% | 1× | 5.97× | 2.06× | 1.61× | 3.1% | 6 | 3.01 | 3 | B | |
| Peer median | — | 18× | 0.92× | 0.21× | 11.94× | 12.8% | 4.8% | 1.8% | 1.2% | 5.1% | 2.7% | -6.0% | 1× | 5.97× | 2.06× | 1.61× | 3.1% | 6 | 3.01 | 3 | — |

