| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.68 | 11.26× | 0.88× | 1.54× | -1,760.23× | -1611.9% | 97.6% | -0.3% | 13.8% | 7.9% | -0.1% | -57.0% | 2.01× | -1,219.04× | -333.5× | 35.26× | 6.0% | 4 | 53.61 | 3 | B+ | |
| €23.72 | 21.41× | 1.23× | 0.65× | 4.61× | -1525.3% | 18.1% | 17.0% | 3.0% | 5.7% | 6.1% | -12.0% | 1.74× | 2.33× | 3.22× | 1.08× | 2.6% | 5 | 0.98 | 3 | B+ | |
| Peer median | — | 21.41× | 1.23× | 0.65× | 4.61× | -1525.3% | 18.1% | 17.0% | 3.0% | 5.7% | 6.1% | -12.0% | 1.74× | 2.33× | 3.22× | 1.08× | 2.6% | 5 | 0.98 | 3 | — |

