| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,447.00 | 18.96× | 2.8× | 1.36× | 11.06× | -31.9% | 37.8% | 9.9% | 7.2% | 14.8% | 13.8% | 6.0% | 0.01× | -0.31× | 51.13× | 2.14× | 2.2% | 5 | 8.51 | 4 | A- | |
| ₹14,205.00 | 40.63× | 7.36× | 1.73× | 20.92× | -30.0% | 18.4% | 7.5% | 4.3% | 18.1% | 20.0% | -0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.5% | 5 | 7.58 | 3 | B+ | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| ₹5,042.50 | 36.9× | 17.76× | 5.06× | 28× | 3.9% | 31.0% | 16.8% | 13.7% | 48.1% | 42.0% | 2.0% | 0.01× | -0.26× | 122.12× | 2.14× | 1.9% | 4 | — | 2 | B- | |
| ₹203.97 | 26.22× | 1.96× | 0.82× | 10.57× | -191.4% | 18.9% | 3.8% | 3.1% | 7.5% | 2.0% | 1.0% | 0.28× | -0.68× | 5× | 1.86× | 1.7% | 4 | — | 1 | C- | |
| ₹420.95 | 34.86× | 3.23× | 1.27× | 14.18× | -262.5% | 20.5% | 7.6% | 3.7% | 9.3% | 8.3% | 4.4% | 0.65× | 2.04× | 3× | 1.19× | 0.4% | 5 | — | 2 | C | |
| Peer median | — | 34.86× | 3.23× | 1.27× | 14.18× | -30.0% | 20.5% | 7.6% | 4.3% | 15.0% | 13.5% | 2.0% | 0.18× | -0.26× | 5× | 1.86× | 1.7% | 4 | 7.58 | 2 | — |





