| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.61 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $10.42 | -2.55× | 0.78× | 2.5× | 0.61× | -144.1% | 95.5% | -111.5% | -97.9% | -30.7% | -31.4% | -44.2% | 0.12× | 3.28× | 0× | 6.64× | 0.0% | 1 | -0.72 | 2 | C | |
| $9.31 | -13.65× | 3.52× | 0× | -8.75× | -68.5% | 0.0% | 0.0% | 0.0% | -25.7% | -28.8% | -2.7% | 0× | 3.53× | 0× | 34× | 0.0% | 1 | 43.49 | 2 | C+ | |
| $9.34 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| $4.32 | -2.57× | 4.27× | 111.44× | -2.91× | -102.2% | -58.1% | -4498.1% | -4342.4% | -166.4% | -66.5% | -32.4% | 0.96× | -0.27× | 0× | 4.84× | 0.0% | 2 | -5.36 | 1 | D+ | |
| $8.30 | -3.29× | 1.22× | 13.56× | 0.18× | -203.3% | 100.0% | -412.6% | -411.9% | -37.0% | -31.9% | -16.9% | 0.02× | 3.48× | 0× | 6.53× | 0.0% | — | — | 2 | C+ | |
| Peer median | — | -3.29× | 1.22× | 7.86× | -2.91× | -144.1% | 94.0% | -130.2% | -140.3% | -30.7% | -31.9% | -16.9% | 0.02× | 3.28× | 0× | 6.53× | 0.0% | 2 | 1.67 | 2 | — |




