| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $262.86 | 47.89× | 17.69× | 7.47× | 28.51× | -51.4% | 92.3% | 21.9% | 15.6% | 36.9% | 16.5% | 4.5% | 0.9× | 0.25× | 0× | 0.85× | 0.0% | 9 | 4.17 | 3 | B+ | |
| $45.02 | 43.38× | 10.1× | 8× | 30.7× | -16.5% | 81.5% | 24.1% | 18.5% | 23.4% | 11.0% | 4.3% | 1.08× | 2.71× | 23.67× | 0.56× | 0.7% | 9 | 3.73 | 3 | B | |
| $334.28 | 76.43× | 15.49× | 16.01× | 45.02× | -57.1% | 86.4% | 31.1% | 20.9% | 20.3% | 14.1% | 1.9% | 0.45× | -0.28× | 14.16× | 2.86× | 0.0% | 5 | 12.14 | 3 | B | |
| $76.37 | -108.57× | 8.66× | 8.26× | 593.16× | -7.4% | 78.4% | -8.9% | -7.6% | -8.0% | -8.7% | 2.0% | 0.06× | -22.62× | -102.14× | 1.32× | 0.0% | 4 | 5.8 | 2 | C+ | |
| $195.55 | 33.17× | 6.37× | 8.89× | 22.56× | -30.1% | 83.8% | 35.9% | 26.8% | 19.2% | 14.4% | 3.5% | 0.36× | 1.05× | 12.76× | 1.12× | 0.0% | 6 | 6.04 | 4 | A | |
| $466.83 | 55.82× | 2.57× | 10.3× | 33.63× | -52.9% | 77.0% | 13.0% | 18.9% | 4.7% | 2.0% | 1.9% | 0.5× | 4.56× | 2.05× | 1.62× | 0.0% | 5 | 3.94 | 3 | B- | |
| Peer median | — | 43.38× | 8.66× | 8.89× | 33.63× | -30.1% | 81.5% | 24.1% | 18.9% | 19.2% | 11.0% | 2.0% | 0.45× | 1.05× | 12.76× | 1.32× | 0.0% | 5 | 5.8 | 3 | — |





