Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+48.7%
₹159.56
vs ₹107.32 price
Levered DCF
₹578.07
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.84×38.98×19.25×59.76×9.82×11.4×2.88×5.57×
P/B0.65×1.92×1.38×0.77×1.13×0.47×0.14×0.16×
P/S0.41×1.43×1.16×0.63×1.24×0.61×0.19×0.29×
EV / EBITDA6.85×10.54×8.9×4.16×6.18×4.67×1.91×3.4×
Gross margin17.0%18.5%21.5%22.5%27.3%26.2%28.1%29.7%
Operating margin3.7%3.0%9.8%10.8%10.3%6.6%7.3%7.1%
Net margin3.0%4.0%6.7%1.0%12.6%5.4%5.8%5.2%
Current ratio2.52×3.02×3.6×4.13×3.74×2.75×2.66×2.16×
Debt / equity0.22×0.16×0.13×0.1×0.09×0.12×0.12×0.21×
Interest coverage3.08×2.95×12.9×17.79×18.98×6.37×3.44×1.69×
Dividend yield2.1%0.7%0.9%1.3%0.6%1.1%0.0%0.0%
Payout ratio29.5%25.9%15.0%78.2%6.2%13.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.7%5.3%7.9%1.3%11.5%4.1%4.2%2.8%
Return on invested capital3.6%1.7%7.0%8.3%6.6%3.4%3.5%2.6%
Return on assets2.7%3.5%5.9%1.0%8.8%3.0%3.1%2.0%
Free cash flow yield22.2%7.1%8.1%8.1%1.4%14.9%30.3%8.6%
Earnings yield7.2%2.8%5.7%1.7%10.2%8.8%29.9%18.0%
Enterprise value₹3.9B₹10.4B₹7.5B₹3.9B₹6B₹2.3B₹1B₹1.5B
Net debt / EBITDA-0.24×-1.19×-0.62×-0.24×-0.04×0.17×0.7×1.81×
Cash conversion cycle (days)7683124125184193-39407