Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADTthis companyADT Inc.	$9.92	11.21×	1.78×	1.31×	5.49×	338.8%	49.3%	26.0%	11.6%	15.8%	6.4%	19.5%	2.03×	2.91×	3.25×	0.93×	2.8%	8	0.66	4	A
ACHRArcher Aviation Inc.	$4.62	-7.6×	2.13×	15,649.31×	-6.35×	-67.2%	0.0%	-243100.0%	-206066.7%	-28.1%	-30.8%	-10.9%	0.06×	1.5×	0×	19.89×	0.0%	3	4.43	2	C+
MIDDThe Middleby Corporation	$138.89	-22.55×	2.26×	1.96×	12.06×	-27.6%	39.1%	18.4%	-8.7%	-10.0%	8.5%	8.9%	0.78×	2.86×	6.27×	2.57×	0.0%	6	2.9	2	C
MOG.AMoog Inc.	$335.04	27.58×	3.25×	1.68×	15.08×	-97.5%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	5.18	3	B+
MSAMSA Safety Incorporated	$173.93	22.52×	4.59×	3.35×	14.35×	28.8%	46.5%	21.4%	14.9%	20.4%	13.5%	4.7%	0.46×	0.98×	12.64×	3.01×	1.3%	8	6.09	4	A-
RRyder System, Inc.	$274.17	15.69×	2.62×	0.63×	4.95×	-110.4%	20.3%	8.7%	3.9%	16.3%	5.5%	5.7%	2.84×	2.55×	2.74×	0.89×	1.8%	7	1.63	3	B-
Peer median	—	15.69×	2.62×	1.96×	12.06×	-67.2%	27.4%	10.6%	3.9%	11.8%	8.5%	4.7%	0.47×	1.81×	5.68×	2.57×	0.6%	7	4.43	3	—