| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.21 | -15.25× | 4.75× | 0.64× | 10.45× | -1267.9% | 38.3% | -1.4% | -4.2% | -31.3% | -1.9% | 14.1% | 1.68× | 1.85× | -0.81× | 1.76× | 0.0% | 5 | 0.88 | 1 | D+ | |
| $18.92 | 105.85× | 1.02× | 0.62× | 11.1× | -77.6% | 31.5% | 4.5% | 0.6% | 0.9% | 1.0% | 2.2% | 0.37× | 0.97× | 2.55× | 1.97× | 0.0% | 5 | 0.4 | 3 | B | |
| $31.65 | 196.04× | 4.12× | 3.54× | 65.9× | -85.9% | 56.8% | 2.1% | 1.8% | 2.1% | 1.2% | 3.3% | 0.03× | -2.27× | 0× | 4.24× | 0.0% | 6 | 7.08 | 3 | B+ | |
| $1.12 | -0.73× | 0.19× | 0.2× | 8.2× | -2208.3% | 38.9% | -7.3% | -14.5% | -13.9% | -3.4% | 44.3% | 0.84× | 6.43× | -0.85× | 0.84× | 0.1% | 3 | 0.26 | 2 | C | |
| $9.95 | -26.03× | 2.93× | 3.12× | 48.35× | -82.2% | 45.4% | 4.7% | -12.0% | -11.3% | 0.4% | 8.6% | 0.39× | 1× | 4.48× | 2.5× | 0.0% | 5 | -0.16 | 2 | C | |
| $19.89 | -21.52× | 1.42× | 1.02× | -29.81× | -133.9% | 36.2% | -5.1% | -4.7% | -6.6% | -5.9% | -2.7% | 0.1× | 8.62× | 0× | 2.69× | 0.0% | 5 | 1.37 | 3 | B | |
| Peer median | — | -0.73× | 1.42× | 1.02× | 11.1× | -85.9% | 38.9% | 2.1% | -4.7% | -6.6% | 0.4% | 3.3% | 0.37× | 1× | 0× | 2.5× | 0.0% | 5 | 0.4 | 3 | — |





