Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADV.WAthis companyAdiuvo Investments S.A.	PLN 0.56	-4.15×	-0.19×	8.08×	-55.17×	-852.0%	-226.5%	-187.6%	-193.5%	4.5%	20.1%	-18.6%	-0.78×	-44.47×	-0.9×	0.04×	0.0%	2	-21.68	1	C-
AWM.WAAirway Medix S.A.	PLN 0.24	16.82×	-3.45×	7,333.51×	-5.68×	-153.9%	-143875.0%	-180825.0%	43650.0%	-20.5%	-106.0%	-12.3%	-1.34×	-1.58×	-3.79×	0.07×	0.0%	1	-8.95	2	C
MDG.WAMedicalgorithmics S.A.	PLN 20.70	-28.72×	5.18×	10.79×	-51.87×	-148.0%	-18.0%	-37.0%	-37.7%	-18.1%	-11.4%	-0.6%	0.35×	-2.9×	-5.6×	1.3×	0.0%	5	1.09	1	C-
RLP.WARelpol S.A.	PLN 5.74	-34.5×	0.56×	0.49×	17.53×	43.9%	14.9%	-1.3%	-1.4%	-1.6%	-1.2%	4.9%	0.21×	4.63×	-1.59×	2.88×	0.0%	7	2.7	3	B
SNK.WASanok Rubber Company Spólka Akcyjna	PLN 19.15	12.79×	0.93×	0.36×	4.72×	376.8%	21.6%	4.4%	2.8%	7.3%	4.7%	17.0%	0.57×	1.31×	5.69×	2.45×	7.1%	7	2.65	4	A-
Peer median	—	-7.97×	0.75×	5.64×	-0.48×	-52.0%	-1.5%	-19.2%	0.7%	-9.9%	-6.3%	2.1%	0.28×	-0.14×	-2.69×	1.87×	0.0%	6	1.87	3	—