| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹45.32 | 18.26× | 0.85× | 4.08× | 12.05× | 92.0% | 57.0% | 27.3% | 22.4% | 4.6% | 4.2% | 5.1% | 0.01× | -0.49× | 421.55× | 3.27× | 4.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹326.65 | -6.83× | 0.76× | 2.05× | -16.46× | 30.9% | 59.3% | 8.1% | -30.0% | -11.1% | 1.5% | -59.8% | 0.36× | -2.9× | 0.38× | 0.6× | 0.0% | 1 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹124.74 | 20.19× | 0.65× | 0.34× | 10.92× | 60.3% | 12.2% | 0.9% | 1.7% | 3.2% | 1.3% | -4.4% | 0× | -0.04× | 91.5× | 3.72× | 4.1% | 4 | — | 2 | B- | |
| Peer median | — | 6.68× | 0.71× | 1.19× | -2.77× | 45.6% | 35.7% | 4.5% | -14.2% | -3.9% | 1.4% | -32.1% | 0.18× | -1.47× | 45.94× | 2.16× | 2.0% | 3 | — | 2 | — |


