| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹282.10 | 16.93× | 1.75× | 3.83× | 10.07× | 49.2% | 47.0% | 25.3% | 22.6% | 10.3% | 8.1% | 4.2% | 0.02× | -0.3× | 71.91× | 9.78× | 2.1% | 4 | — | 3 | B | |
| ₹431.00 | 12.92× | 2.28× | 1.77× | 10.27× | -76.5% | 43.4% | 14.6% | 13.7% | 17.7% | 10.4% | 6.0% | 0.28× | 0.83× | 6.63× | 1.86× | 0.8% | 3 | — | 3 | B | |
| ₹104.40 | 16.68× | 1.56× | 0.62× | 8.37× | -41.4% | 14.5% | 7.7% | 3.7% | 9.4% | 6.7% | -8.7% | 0.96× | 3.17× | 2.48× | 1.1× | 0.0% | 4 | — | 3 | B | |
| ₹366.40 | 50.64× | 8.34× | 7.34× | 39.31× | -72.1% | 35.3% | 16.3% | 14.5% | 16.5% | 12.9% | 1.3% | 0.03× | 0.1× | 36.85× | 3.28× | 0.1% | 4 | — | 2 | C+ | |
| Peer median | — | 16.68× | 2.28× | 1.77× | 10.27× | -72.1% | 35.3% | 14.6% | 13.7% | 16.5% | 10.4% | 1.3% | 0.28× | 0.83× | 6.63× | 1.86× | 0.1% | 4 | — | 3 | — |



