| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹725.25 | 377.58× | 2.76× | 0.24× | 12.58× | -197.0% | 24.4% | 2.4% | 0.1% | 0.7% | 0.9% | 8.8% | 3.48× | 6.85× | 1.1× | 0.98× | 0.0% | 4 | — | 2 | B- | |
| ₹5.05 | 122.23× | 13.55× | 2.14× | 63.81× | -77.1% | 3.9% | 2.7% | 1.7% | 11.1% | 7.1% | -2.8% | 0.77× | 3.43× | 5.59× | 1.73× | 0.2% | 4 | 9.26 | 3 | B- | |
| ₹149.46 | 19.4× | 2.43× | 1.24× | 11.29× | 22.5% | 20.5% | 9.5% | 6.4% | 12.5% | 12.2% | 8.5% | 0.09× | -0.43× | 9.91× | 3.12× | 0.4% | 4 | — | 2 | B- | |
| ₹9.38 | 16.9× | 1.59× | 0.3× | 9.82× | 2006.4% | 1.5% | -0.1% | 1.8% | 9.3% | -0.7% | -7.0% | 0.11× | -3.39× | -0.29× | 1.37× | 0.0% | 4 | — | 2 | C+ | |
| ₹242.15 | 18.03× | 1.98× | 0.85× | 8.94× | -217.9% | 16.1% | 8.2% | 4.7% | 11.0% | 9.9% | -6.7% | 0.35× | 1.28× | 4.95× | 1.37× | 1.3% | 5 | 3.87 | 3 | B | |
| ₹1.41 | 60× | 0.22× | 0.88× | 34.17× | -199.1% | 5.2% | 2.0% | 1.5% | 0.4% | 0.2% | -27.4% | 0.01× | 0.18× | 315.71× | 1.39× | 0.0% | 5 | 0.61 | 2 | C+ | |
| Peer median | — | 19.4× | 1.98× | 0.88× | 11.29× | -77.1% | 5.2% | 2.7% | 1.8% | 11.0% | 7.1% | -6.7% | 0.11× | 0.18× | 5.59× | 1.39× | 0.2% | 4 | 3.87 | 2 | — |





