Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADX.MCthis companyAudax Renovables, S.A.	€1.14	31.72×	2.95×	0.33×	9.54×	-95.5%	5.4%	4.3%	1.0%	9.3%	4.5%	0.3%	2.9×	3.33×	2.37×	1.05×	2.4%	7	1.94	2	C
ENC.MCENCE Energía y Celulosa, S.A.	€2.28	-10.95×	1.25×	0.8×	-35.83×	-135.3%	15.8%	-15.9%	-7.3%	-11.4%	-6.7%	-7.1%	1.36×	-14.87×	-2.45×	0.89×	0.1%	5	0.72	1	C-
GRE.MCGrenergy Renovables, S.A.	€74.00	28.32×	5.93×	2.3×	19.99×	-7867.8%	18.0%	14.1%	8.1%	20.9%	6.8%	-24.9%	3.52×	6.39×	3.29×	1.13×	0.0%	5	1.31	2	B-
ORY.MCOryzon Genomics S.A.	€2.39	-88.86×	2.19×	0×	-34.19×	-90.8%	0.0%	0.0%	0.0%	-2.5%	-2.2%	-1.0%	0.11×	2.61×	-10.55×	1.95×	0.0%	2	5.2	2	C+
PHM.MCPharma Mar, S.A.	€67.30	17.42×	5.12×	5.82×	27.34×	-26.6%	94.5%	18.2%	33.9%	29.8%	12.8%	3.4%	0.2×	0.65×	16.38×	3.02×	1.1%	8	6.88	4	A-
SLR.MCSolaria Energía y Medio Ambiente, S.A.	€16.79	16.5×	1.42×	5.08×	9.18×	-186.0%	56.5%	110.0%	69.6%	19.5%	7.6%	-26.0%	2.14×	5.41×	4.5×	0.52×	0.0%	4	1.48	3	B+
Peer median	—	16.5×	2.19×	2.3×	9.18×	-135.3%	18.0%	14.1%	8.1%	19.5%	6.8%	-7.1%	1.36×	2.61×	3.29×	1.13×	0.0%	5	1.48	2	—