| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.85 | 38.33× | 1.54× | 10.9× | 14.07× | -2035.0% | 36.0% | -100.0% | 28.4% | 4.0% | -5.5% | 0.0% | 0.9× | 4.75× | -5.69× | 1.62× | 0.0% | 4 | 1.49 | 2 | B- | |
| €0.50 | -21.43× | 0.55× | 0.31× | 14.02× | 947.7% | 23.4% | 8.7% | -1.5% | -2.6% | 2.8% | 2.7% | 4.41× | 12.46× | 0.81× | 0.21× | 0.0% | 5 | 0.29 | 2 | B- | |
| €0.02 | -1.11× | 10.16× | 391.71× | -0.99× | 23.3% | 80.6% | -34634.3% | -35414.9% | -918.6% | -69.4% | -58.6% | 0.53× | 0.16× | -1,450.31× | 1.67× | 0.0% | 4 | -0.2 | — | — | |
| €2.24 | 9.62× | 0.8× | 0.48× | -42.07× | -2428.8% | 44.7% | -17.8% | 5.1% | 8.4% | -7.3% | -92.7% | 1.58× | -26.13× | -3.69× | 1.04× | 0.0% | 7 | 0.33 | 4 | A | |
| Peer median | — | -1.11× | 0.8× | 0.48× | -0.99× | 23.3% | 44.7% | -17.8% | -1.5% | -2.6% | -7.3% | -58.6% | 1.58× | 0.16× | -3.69× | 1.04× | 0.0% | 5 | 0.29 | 3 | — |



