Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AEEthis companyAmeren Corporation	$114.04	18.56×	2.02×	3.07×	11.59×	-219.2%	29.6%	23.0%	16.5%	10.9%	4.0%	-3.0%	1.48×	4.9×	2.61×	0.66×	2.8%	5	0.93	2	B-
CMSCMS Energy Corporation	$69.50	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
CNPCenterPoint Energy, Inc.	$40.87	23.81×	2.24×	2.68×	13.22×	-225.7%	28.7%	22.5%	11.2%	9.4%	4.0%	-9.5%	2.12×	6.42×	2.34×	0.91×	2.3%	5	0.9	2	B-
DUKDuke Energy Corporation	$128.47	18.58×	1.76×	2.83×	11.6×	-76.7%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	7	0.74	3	B-
ESEversource Energy	$70.05	14.77×	1.54×	1.84×	10.04×	-101.2%	30.1%	22.1%	12.5%	10.4%	4.7%	-0.2%	1.87×	5.49×	2.4×	0.65×	4.4%	6	0.79	2	B-
EXCExelon Corporation	$45.72	15.91×	1.53×	1.82×	10.32×	-51.1%	27.9%	21.2%	11.4%	9.6%	4.0%	-5.2%	1.76×	5.45×	2.42×	0.92×	3.7%	5	0.76	3	B
Peer median	—	18.58×	1.76×	2.46×	11.6×	-76.7%	30.1%	22.1%	12.5%	9.6%	4.0%	-5.2%	1.87×	5.49×	2.36×	0.91×	3.6%	6	0.79	2	—