Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AEGISLOG.NSthis companyAegis Logistics Limited	₹1,226.70	23.58×	3.5×	2.54×	11.88×	-98.4%	20.6%	15.0%	10.8%	14.8%	7.3%	5.7%	0.69×	-0.03×	8.59×	1.71×	1.8%	3	5.41	3	B
AEGISVOPAK.NSAegis Vopak Terminals Ltd.	₹255.11	56.75×	4.11×	19.09×	30.5×	-99.7%	61.0%	52.3%	33.6%	7.2%	4.9%	-0.3%	0.87×	4.97×	4.4×	0.37×	1.1%	4	3.61	1	C-
CONFIPET.NSConfidence Petroleum India Limited	₹61.55	13.39×	0.88×	0.26×	4.7×	-872.1%	11.2%	3.7%	2.0%	6.5%	5.9%	20.4%	0.54×	1.42×	2.1×	2.16×	0.3%	4	—	2	C
PETRONET.NSPetronet LNG Limited	₹320.45	9.53×	1.67×	0.86×	5.99×	-6.9%	12.2%	10.4%	9.0%	17.6%	13.2%	8.1%	0.11×	0.08×	19.05×	5.67×	4.0%	5	—	3	B-
Peer median	—	13.39×	1.67×	0.86×	5.99×	-99.7%	12.2%	10.4%	9.0%	7.2%	5.9%	8.1%	0.54×	1.42×	4.4×	2.16×	1.1%	4	3.61	2	—