Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AEISthis companyAdvanced Energy Industries, Inc.	$215.38	53.01×	5.78×	4.38×	31.37×	-74.2%	37.2%	10.9%	8.2%	10.9%	8.1%	1.6%	0.5×	-0.45×	11.69×	1.59×	0.2%	6	4.66	2	B-
COHRCoherent, Inc.	$221.55	90.89×	6.41×	9.82×	46.35×	-104.0%	37.5%	12.7%	11.3%	7.4%	5.4%	-1.5%	0.32×	1.52×	4.74×	2.43×	0.0%	7	4.47	2	C+
GLWCorning Inc	$113.63	47.08×	6.38×	4.82×	22.49×	-83.0%	35.3%	14.9%	10.2%	13.5%	7.5%	1.9%	0.87×	2.33×	6.94×	1.59×	1.3%	8	4.93	2	B-
LFUSLittelfuse, Inc.	$377.32	-90.7×	2.69×	2.74×	40.05×	-76.8%	38.0%	1.6%	-3.0%	-3.0%	-21.2%	5.6%	0.39×	2.22×	1.09×	2.69×	1.1%	7	5.83	2	B-
MKSIMKS Inc.	$207.43	36.4×	3.96×	2.74×	17.18×	-74.5%	40.4%	14.4%	7.5%	10.8%	6.9%	4.6%	1.73×	4.67×	2.67×	2.71×	0.5%	7	2.32	2	C+
VICRVicor Corporation	$163.51	41.67×	6.89×	12.03×	39.12×	-93.2%	52.6%	9.0%	29.1%	16.7%	5.1%	2.4%	0.02×	-3.38×	0×	8.99×	0.0%	5	73.25	3	B+
Peer median	—	41.67×	6.38×	4.82×	39.12×	-83.0%	38.0%	12.7%	10.2%	10.8%	5.4%	2.4%	0.39×	2.22×	2.67×	2.69×	0.5%	7	4.93	2	—