Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AENTthis companyAlliance Entertainment Holding Corp.	$4.55	22.46×	2,552.22×	259.04×	7,226.96×	-99.6%	13.3%	3.1%	1.1%	11.2%	11.5%	-0.0%	0.8×	2.24×	4.71×	1.34×	0.0%	4	4.09	3	B
AMCXAMC Global Media Inc.	$8.42	4.74×	0.43×	0.18×	1.41×	2798.8%	50.6%	11.1%	3.9%	9.1%	5.5%	64.4%	1.89×	1.07×	1.49×	1.67×	0.0%	5	1.78	2	B-
ATEXAnterix Inc.	$79.27	7.87×	2.72×	109.78×	-15.05×	-162.9%	92.9%	-640.3%	1394.2%	34.6%	-9.2%	0.8%	0.02×	2.29×	0×	3.33×	0.0%	4	4.03	3	B+
IHRTiHeartMedia, Inc.	$1.81	-1.36×	-0.35×	0.17×	21.33×	687.2%	58.3%	5.0%	-12.2%	25.8%	4.0%	1.7%	-3.16×	19.1×	0.48×	1.51×	0.0%	5	-0.3	2	C+
MCSThe Marcus Corporation	$26.97	37.83×	1.04×	0.63×	8.71×	124.0%	38.7%	2.9%	1.7%	2.8%	2.5%	0.2%	0.73×	3.45×	1.89×	0.45×	1.9%	9	2.16	3	B-
OOMAOoma, Inc.	$18.00	51.09×	3.48×	1.18×	20.28×	-43.3%	61.1%	1.6%	2.4%	7.0%	2.6%	6.8%	0.79×	2.85×	0×	0.93×	0.0%	5	3.28	2	B-
Peer median	—	7.87×	1.04×	0.63×	8.71×	124.0%	58.3%	2.9%	2.4%	9.1%	2.6%	1.7%	0.73×	2.85×	0.48×	1.51×	0.0%	5	2.16	2	—