Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1722.3%
-₹1,782.86
vs ₹109.90 price
Levered DCF
-₹113.73
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.62
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2023FY2022FY2021FY2020FY2019FY2018
P/E-85.67×15.69×14.92×17.59×10.09×2.43×-8.8×16.34×
P/B1.03×1.24×0.94×0.96×0.85×0.22×0.56×0.97×
P/S0.9×1.82×1.19×1.43×1.72×0.41×0.23×0.28×
EV / EBITDA48.49×8.49×9.05×176×-18.19×-1.04×-74.69×-34.44×
Gross margin41.2%63.3%11.7%10.2%21.0%54.6%-0.0%18.3%
Operating margin-7.1%3.1%-0.4%-2.2%-11.2%-71.0%-12.6%-1.5%
Net margin-1.1%11.6%6.6%4.0%17.1%-35.6%-2.6%1.7%
Current ratio3.66×5.37×4.14×2.77×2.98×3.38×4.47×1.58×
Debt / equity0.03×0.02×0×0.09×0.08×0.16×0.19×0.21×
Interest coverage-427.83×55.48×-0.79×-1.93×-7.32×-22.12×-12.5×-2.71×
Dividend yield0.9%0.7%0.6%0.6%0.7%6.7%1.8%1.0%
Payout ratio-73.8%11.4%10.2%20.9%6.7%-7.8%-15.9%15.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-1.2%7.9%5.2%2.7%8.4%-19.1%-6.4%5.9%
Return on invested capital-6.7%1.4%-0.2%-1.1%-5.1%-28.5%-14.8%-4.4%
Return on assets-0.9%6.4%4.0%1.8%5.9%-11.1%-2.7%2.6%
Free cash flow yield-14.2%-1.2%0.1%-0.4%6.1%-134.0%-10.0%12.3%
Earnings yield-1.2%6.4%5.5%2.8%9.9%-86.0%-11.4%6.1%
Enterprise value₹479.3M₹568M₹348.1M₹417.5M₹302.4M₹76.6M₹325.3M₹508M
Net debt / EBITDA-5.33×-1×-1.53×9.02×2.52×0.08×-16.34×-2.38×
Cash conversion cycle (days)16717727-7112532011430