Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AEP.Vthis companyAtlas Engineered Products Ltd.	CA$0.57	-124.53×	0.96×	0.74×	9.65×	159.4%	7.4%	2.6%	-0.6%	-0.8%	2.2%	-5.4%	0.45×	2.85×	1.04×	1.99×	0.0%	4	1.59	2	B-
ADEN.TOADENTRA Inc	CA$37.59	12.01×	1.25×	0.37×	7.37×	51.9%	18.3%	4.6%	3.0%	10.4%	8.3%	17.9%	0.86×	2.99×	2.15×	2.05×	1.3%	8	3.11	4	A-
FBF.VFab-Form Industries Ltd.	CA$1.02	24.51×	1.68×	2.25×	9.15×	62.5%	32.5%	11.5%	9.2%	6.9%	5.8%	2.3%	0.01×	-3.18×	146.52×	8.43×	0.0%	5	7.04	4	A-
GDL.TOGoodfellow Inc.	CA$11.08	13.99×	0.48×	0.18×	5.8×	155.6%	17.3%	2.5%	1.3%	3.4%	4.0%	-0.4%	0.26×	1.92×	3.36×	3.09×	5.0%	3	3.51	4	A-
IFP.TOInterfor Corporation	CA$13.22	-1.37×	0.37×	0.17×	-7.43×	15.4%	0.1%	-2.0%	-12.3%	-27.2%	-1.7%	-9.7%	0.69×	-4.76×	-1.02×	1.78×	0.0%	4	1.36	2	B-
TBL.TOTaiga Building Products Ltd.	CA$3.67	13.73×	1.26×	0.24×	6×	201.5%	10.8%	3.8%	1.8%	9.3%	10.9%	14.3%	0.34×	0.91×	11.87×	3.18×	46.7%	7	4.68	4	A
Peer median	—	13.73×	1.25×	0.24×	6×	62.5%	17.3%	3.8%	1.8%	6.9%	5.8%	2.3%	0.34×	0.91×	3.36×	3.09×	1.3%	5	3.51	4	—