| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹61.71 | -22.07× | 8.91× | 0× | -28.02× | -106.3% | 0.0% | 0.0% | 0.0% | -40.4% | -19.7% | -5.5% | 1.05× | -2.93× | -13.7× | 0.76× | 0.0% | 3 | 5.5 | 1 | D+ | |
| ₹96.47 | 79.25× | 7.19× | 1.98× | 28.56× | -77.5% | 13.3% | 6.7% | 2.5% | 9.1% | 8.8% | -0.9% | 0.76× | 2.56× | 2.22× | 1.69× | 0.2% | — | — | 1 | D+ | |
| ₹21.50 | 10.56× | 0.25× | 5.12× | 7.31× | 331.1% | 94.8% | 64.3% | 48.5% | 2.4% | 2.4% | 8.6% | 0× | -0.42× | 53.09× | 4,922.31× | 0.0% | 2 | 13,125.33 | 4 | A- | |
| ₹50.89 | 7.44× | 0.75× | 0.91× | 5.34× | -91.9% | 45.4% | 17.0% | 12.2% | 10.1% | 6.8% | -35.9% | 0.46× | 1.98× | 5.98× | 1.6× | 1.6% | 4 | — | 2 | C+ | |
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| ₹9.82 | 14.76× | 1.53× | 0.31× | 7.97× | 10.7% | 8.2% | 3.3% | 2.1% | 10.3% | 7.3% | -4.5% | 0.67× | 2.34× | 1.67× | 1.83× | 0.0% | 5 | 3.35 | 3 | B | |
| Peer median | — | 11.25× | 0.82× | 0.91× | 7.31× | 10.7% | 13.3% | 6.7% | 2.5% | 9.1% | 6.8% | -4.5% | 0.46× | 1.98× | 5.98× | 1.83× | 0.0% | 4 | 6,564.34 | 3 | — |





