Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AESthis companyThe AES Corporation	$14.91	11.38×	1.48×	0.83×	13.09×	-517.0%	18.1%	16.1%	7.8%	13.8%	4.2%	-15.9%	4.4×	9.61×	1.39×	0.77×	4.9%	6	0.52	3	B+
AEPAmerican Electric Power Company, Inc.	$126.10	17.31×	1.92×	2.75×	11.75×	-30.8%	31.8%	24.3%	16.4%	11.5%	4.7%	11.4%	1.61×	5.35×	2.61×	0.45×	3.4%	4	0.9	2	B-
DDominion Energy, Inc.	$68.73	16.93×	1.72×	3.03×	11.87×	-257.5%	49.0%	26.7%	18.2%	10.3%	3.4%	-14.5%	1.68×	5.85×	2.18×	0.77×	4.6%	7	0.71	3	B
EIXEdison International	$59.64	5.18×	1.31×	1.2×	7.52×	1041.1%	57.8%	36.7%	23.6%	25.9%	6.3%	-3.1%	2.42×	4.87×	4.61×	0.73×	6.0%	4	0.64	4	A-
ETREntergy Corporation	$111.36	23.22×	2.38×	3.16×	11.68×	-92.5%	29.9%	23.6%	13.7%	10.3%	3.6%	-6.8%	1.8×	5.03×	2.28×	0.73×	2.7%	5	—	2	B-
EXCExelon Corporation	$45.39	15.91×	1.53×	1.82×	10.32×	-51.1%	27.9%	21.2%	11.4%	9.6%	4.0%	-5.2%	1.76×	5.45×	2.42×	0.92×	3.7%	5	0.76	3	B
Peer median	—	16.93×	1.72×	2.75×	11.68×	-51.1%	31.8%	24.3%	16.4%	10.3%	4.0%	-5.2%	1.76×	5.35×	2.42×	0.73×	3.7%	5	0.73	3	—