Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AESIthis companyAtlas Energy Solutions Inc.	$6.01	-22.98×	0.95×	1.05×	9.46×	-98.0%	13.8%	-1.5%	-4.6%	-4.2%	-0.6%	-2.7%	0.48×	3.01×	-0.28×	1.46×	8.0%	3	0.81	1	C-
DNOWDnow Inc.	$14.12	-17.67×	0.7×	0.55×	-41.34×	-203.0%	17.0%	-0.6%	-3.2%	-4.0%	-0.5%	8.6%	0.26×	-8.77×	0×	2.34×	0.0%	2	1.95	2	B-
FLOCFlowco Holdings Inc.	$21.48	12.25×	2.21×	0.67×	6.38×	-360.9%	35.3%	19.7%	5.4%	18.1%	9.4%	33.0%	0.96×	0.71×	7.91×	3.34×	7.0%	5	2.84	3	B
GLPGlobal Partners LP	$41.46	19.65×	2.11×	0.08×	9.19×	-75.6%	2.6%	1.0%	0.4%	11.8%	6.4%	13.6%	3.09×	5.45×	1.39×	1.14×	8.9%	8	5.92	3	B-
INVXInnovex International, Inc.	$25.63	18.07×	1.43×	1.54×	6.98×	-29.0%	24.8%	11.6%	8.5%	7.9%	6.5%	10.3%	0.11×	-0.41×	44.05×	4.91×	0.0%	5	5.39	3	B
NESRNational Energy Services Reunited Corp.	$20.21	30.12×	1.59×	1.16×	7.53×	290.5%	11.0%	7.4%	3.9%	5.3%	6.1%	7.8%	0.36×	0.96×	3.02×	1.04×	0.0%	7	2.3	3	B
Peer median	—	18.07×	1.59×	0.67×	6.98×	-75.6%	17.0%	7.4%	3.9%	7.9%	6.4%	10.3%	0.36×	0.71×	3.02×	2.34×	0.0%	5	2.84	3	—