| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,590.10 | 66.13× | 5.91× | 12.51× | 39.85× | -418.7% | 37.1% | 25.6% | 18.9% | 8.9% | 7.5% | -3.4% | 0.19× | 1.2× | 16.43× | 1.78× | 0.0% | 3 | 12.88 | 3 | B- | |
| ₹459.80 | 34.52× | 2.43× | 1.75× | 15.99× | -240.0% | 24.6% | 8.2% | 5.1% | 7.0% | 6.1% | -3.9% | 0.83× | 3.72× | 1.99× | 0.83× | 0.2% | 5 | 2.06 | 2 | B- | |
| ₹1,617.70 | 34.99× | 4.11× | 4.1× | 19.62× | -30.0% | 34.8% | 13.9% | 11.7% | 11.7% | 9.4% | 1.7% | 0× | -0.29× | 182.03× | 3.12× | 0.8% | 3 | — | 2 | C+ | |
| ₹1,198.30 | 81.57× | 4.16× | 5.87× | 28.27× | -923.8% | 34.5% | 16.3% | 7.2% | 5.1% | 5.0% | -2.6% | 0.56× | 2.71× | 2.59× | 1.43× | 0.1% | 5 | — | 1 | C- | |
| ₹5,290.00 | 27.66× | 3.01× | 2.99× | 15.19× | -19.0% | 23.7% | 11.3% | 10.8% | 10.9% | 8.0% | 4.8% | 0.03× | 0.07× | 40.66× | 3.61× | 0.4% | 6 | 6.82 | 4 | A- | |
| ₹695.95 | 30.37× | 4.4× | 7.29× | 17.93× | -51.0% | 49.5% | 29.0% | 24.0% | 14.5% | 12.7% | 1.1% | 0× | -0.07× | 783.81× | 5.01× | 0.9% | 4 | 18.49 | 3 | B+ | |
| Peer median | — | 34.52× | 4.11× | 4.1× | 17.93× | -51.0% | 34.5% | 13.9% | 10.8% | 10.9% | 8.0% | 1.1% | 0.03× | 0.07× | 40.66× | 3.12× | 0.4% | 5 | 6.82 | 2 | — |





