| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.09 | -5.21× | 57.3× | 41.89× | -5.76× | -219.6% | -3.7% | -705.8% | -804.4% | -1100.5% | -87.8% | -15.8% | 7.75× | -0.22× | 0× | 4.28× | 0.0% | 3 | -1.57 | 1 | D+ | |
| $0.92 | -2.04× | 0.86× | 298.97× | -0.86× | 11.5% | -137.8% | -13618.5% | -14574.2% | -41.7% | -38.4% | -40.0% | 0.01× | 1.36× | -13.72× | 10.46× | 0.0% | 3 | -4.99 | 3 | B | |
| $1.22 | -2.37× | 4.07× | 187.22× | -3.26× | -127.3% | -1435.4% | -5743.8% | -7862.7% | -171.0% | -72.5% | -26.3% | 0.66× | -0.06× | -3.74× | 2.69× | 0.0% | 3 | -19.76 | 1 | C- | |
| $37.09 | -20.22× | 4.66× | 7.2× | -23.18× | -361.5% | 49.3% | -43.7% | -35.6% | -23.1% | -25.0% | -5.3% | 0.07× | 1× | 0× | 3.93× | 0.0% | 3 | 9.55 | 1 | C- | |
| Peer median | — | -2.37× | 4.07× | 187.22× | -3.26× | -127.3% | -137.8% | -5743.8% | -7862.7% | -41.7% | -38.4% | -26.3% | 0.07× | 1× | -3.74× | 3.93× | 0.0% | 3 | -4.99 | 1 | — |



