| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.60 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | C- | |
| $19.53 | 8.54× | 1.01× | 3.38× | 10.33× | 1636.3% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| $3.34 | 13.42× | 0.94× | 5.27× | 30.37× | -466.7% | 50.3% | 42.5% | 39.4% | 7.1% | 2.7% | 15.1% | 1.59× | 18.55× | 0.85× | 0.35× | 15.5% | 7 | -0.25 | 2 | C+ | |
| $9.87 | -123.63× | 0.84× | 3.52× | 0.62× | -323.7% | 85.1% | 42.2% | -2.9% | -0.7% | 4.0% | 41.0% | 1.54× | 0.4× | 0× | 0.09× | 14.1% | 7 | 0.17 | 2 | C | |
| $13.03 | 10.03× | 0.93× | 3.7× | 28.12× | 36.3% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 2 | 0.36 | 2 | C+ | |
| $10.28 | 130.79× | 1.4× | 0× | -623.47× | -99.2% | 0.0% | 0.0% | 0.0% | 1.1% | -0.2% | -0.1% | 0× | 5.26× | 0× | 22.95× | 0.0% | — | — | 2 | C+ | |
| Peer median | — | 10.03× | 0.94× | 3.52× | 10.33× | -99.2% | 50.3% | 42.2% | 36.9% | 7.1% | 3.2% | 8.9% | 1.54× | 5.26× | 0.77× | 2.34× | 14.1% | 5 | 0.26 | 2 | — |





