| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.23 | -8.6× | 0.8× | 0.54× | -8.26× | 31.7% | -3.0% | -7.9% | -6.3% | -9.3% | -9.1% | 3.5% | 0.04× | 0.44× | -3.57× | 1.7× | 0.0% | 2 | 0.14 | 3 | B | |
| €34.40 | 49.92× | 8.12× | 8.9× | 32.23× | -96.7% | 74.4% | 16.3% | 17.9% | 16.3% | 12.9% | 0.7% | 0.15× | -0.03× | 21.56× | 2.51× | 0.3% | 6 | 14.42 | 3 | B+ | |
| €3.67 | -14.93× | 0.59× | 0.37× | 16.3× | 15.1% | 3.5% | -1.5% | -2.5% | -4.0% | -1.5% | -1.9% | 0.18× | 1.89× | -1.52× | 1.63× | 5.7% | 3 | 1.63 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.49× | 4.35× | 4.63× | 24.27× | -40.8% | 38.9% | 7.4% | 7.7% | 6.1% | 5.7% | -0.6% | 0.17× | 0.93× | 10.02× | 2.07× | 3.0% | 5 | 8.02 | 3 | — |


