| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹214.10 | 39.72× | 1.83× | 0.84× | 8.41× | -16.0% | 18.0% | 6.4% | 2.1% | 4.6% | 4.2% | -10.5% | 0.67× | 1.81× | 1.13× | 1.29× | 0.9% | 2 | — | 1 | C- | |
| ₹1,307.50 | 14.69× | 3.66× | 0.87× | 8.67× | -93.7% | 15.5% | 8.7% | 5.9% | 24.9% | 18.2% | 1.5% | 0.42× | 0.2× | 4.31× | 1.25× | 0.4% | — | — | 1 | C- | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹783.10 | 8.53× | 0.82× | 0.92× | 6.27× | 200.1% | 21.1% | 16.9% | 10.7% | 9.6% | 7.1% | -36.3% | 0.52× | 2.02× | 3.6× | 3.54× | 0.4% | 3 | — | 3 | B+ | |
| ₹18.54 | 18.31× | 1.42× | 0.76× | 4.99× | -19.2% | 27.7% | 13.5% | 4.2% | 7.8% | 9.1% | -1.2% | 0.48× | 0.78× | 1.15× | 1.15× | 0.0% | 3 | — | 2 | C | |
| ₹111.36 | 18.22× | 1.63× | 1.2× | 9.2× | -49.3% | 7.5% | 6.6% | 6.6% | 9.0% | 3.2% | -10.1% | 0.86× | 0.72× | 1.72× | 1.65× | 1.9% | 3 | — | 2 | C | |
| Peer median | — | 14.69× | 1.42× | 0.87× | 7.82× | -49.3% | 20.3% | 13.5% | 6.6% | 9.6% | 9.1% | -10.1% | 0.52× | 0.78× | 1.72× | 1.56× | 0.4% | 3 | — | 2 | — |





