Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AFE.Vthis companyAfrica Energy Corp.	CA$0.18	-6.85×	0.85×	0×	-13.59×	-94.8%	0.0%	0.0%	0.0%	-12.2%	-5.6%	-5.5%	0×	1.37×	-5.75×	10.35×	0.0%	1	110.37	1	C-
MER.TOMeren Energy Inc.	CA$1.93	-25.45×	1.07×	1.44×	3.09×	1586.2%	23.0%	16.7%	-5.6%	-4.2%	-15.4%	41.4%	0.44×	0.51×	2.42×	0.95×	12.5%	4	0.52	2	C
RECO.VReconnaissance Energy Africa Ltd.	CA$0.52	-18.24×	1.39×	0×	-17.49×	-98.2%	0.0%	0.0%	0.0%	-7.6%	-7.8%	-15.6%	0×	0.2×	0×	1.84×	0.0%	2	17.38	1	C-
SEI.VSintana Energy Inc.	CA$0.34	-12.3×	2.37×	0×	-11.07×	-91.1%	0.0%	0.0%	0.0%	-19.2%	-19.4%	-2.9%	0×	1.04×	0×	1.66×	0.0%	1	12.74	1	C-
TAO.VTAG Oil Ltd.	CA$0.04	-4.01×	0.45×	13.87×	-2.68×	-181.3%	-93.9%	-477.1%	-345.7%	-11.2%	-15.1%	-30.9%	0.02×	0.23×	0×	2.54×	0.0%	3	-2.79	2	B-
Peer median	—	-15.27×	1.23×	0.72×	-6.88×	-94.6%	0.0%	0.0%	-2.8%	-9.4%	-15.3%	-9.3%	0.01×	0.37×	0×	1.75×	0.0%	3	6.63	2	—