Affordable Robotic & Automation Ltd. (AFFORDABLE.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-354.7%

-₹421.92

vs ₹165.65 price

Levered DCF

-₹425.69

After debt service

Piotroski score

—

Altman Z-score

—

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
P/E	19.44×	-38.29×	127.83×	344.91×	317.91×
P/B	1.23×	4.43×	7.3×	12.54×	14.17×
P/S	1.15×	2.75×	5.05×	6.56×	9.35×
EV / EBITDA	11.5×	-171.09×	54.35×	94.15×	123.99×
Gross margin	23.5%	24.4%	30.2%	28.8%	32.4%
Operating margin	11.0%	-3.0%	9.0%	6.4%	6.4%
Net margin	5.9%	-7.2%	3.9%	1.9%	2.9%
Current ratio	1.74×	1.6×	1.9×	1.5×	1.69×
Debt / equity	0.62×	0.6×	0.46×	0.73×	0.58×
Interest coverage	2.66×	-1.06×	3.91×	2.25×	2.12×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
Return on equity	6.3%	-11.6%	5.7%	3.6%	4.4%
Return on invested capital	5.0%	-3.0%	6.6%	4.1%	6.0%
Return on assets	2.7%	-5.0%	2.7%	1.3%	2.0%
Free cash flow yield	-11.0%	-6.6%	-0.9%	-0.6%	-0.0%
Earnings yield	5.1%	-2.6%	0.8%	0.3%	0.3%
Enterprise value	₹2B	₹5B	₹8.3B	₹7.8B	₹7.8B
Net debt / EBITDA	3.6×	-17.69×	0.76×	4.36×	4.52×
Cash conversion cycle (days)	537	219	231	201	253