Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+129.0%$356.14
vs $155.55 price
Levered DCF
$340.12
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
0.12
Distress zone
Rating
S
Overall 5 / 5