Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+179.4%
₹19.56
vs ₹7.00 price
Levered DCF
-₹38.35
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.75
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E7.61×8.05×23×36.05×138.1×26.16×23×3.21×
P/B0.76×0.7×1.89×2.78×4.16×3.24×3.84×0.6×
P/S2.16×2.74×5.94×8.77×8.52×4.81×4.22×0.64×
EV / EBITDA13.66×12.16×24.86×34.23×91.63×10.84×9.87×6.35×
Gross margin60.8%53.2%51.3%48.9%38.4%97.7%98.0%97.8%
Operating margin36.2%43.5%40.2%37.7%30.6%76.5%81.8%81.5%
Net margin28.4%33.9%26.0%24.3%6.2%18.6%18.4%20.0%
Current ratio88.57×85.43×27.66×1.75×1.04×0.11×0.08×0.11×
Debt / equity1.19×0.74×0.87×0.77×1.54×2.44×3.63×4.47×
Interest coverage0×184.17×132.44×61.3×95.7×1.41×1.48×1.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.5%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%1.5%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.0%8.7%8.3%7.7%3.0%12.5%16.8%18.6%
Return on invested capital3.7%4.1%5.3%5.1%3.0%12.5%11.1%9.1%
Return on assets4.5%4.9%4.2%4.0%1.1%3.6%3.6%3.3%
Free cash flow yield7.2%-66.9%-10.8%1.6%11.0%6.3%4.4%148.2%
Earnings yield13.1%12.4%4.4%2.8%0.7%3.9%4.4%31.1%
Enterprise value₹7.5B₹5.3B₹6.1B₹7.2B₹7.8B₹7.3B₹8.1B₹4.6B
Net debt / EBITDA7.81×6.03×7.6×7.15×24.63×4.56×4.75×5.57×
Cash conversion cycle (days)272,1292,027241518161