Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AG.TOthis companyFirst Majestic Silver Corp.	CA$22.45	47.65×	2.9×	6.25×	10.78×	-112.8%	34.8%	27.8%	13.1%	6.1%	4.5%	4.4%	0.11×	-0.69×	23.64×	2.6×	0.1%	6	3.69	3	B
AYA.TOAya Gold & Silver Inc.	CA$37.62	43.34×	4.74×	9.71×	19.19×	-223.6%	41.2%	28.1%	22.5%	11.0%	6.9%	-0.2%	0.27×	-0.23×	5.42×	1.94×	0.0%	8	11.83	3	B
DSV.TODiscovery Mining Ltd.	CA$11.68	38.09×	9.2×	6.32×	16.05×	36.3%	42.7%	28.4%	16.4%	23.8%	12.3%	3.0%	0.01×	-1.21×	73.53×	1.85×	0.0%	5	4.22	4	A-
GGD.TOGoGold Resources Inc.	CA$3.65	39.97×	1.93×	9.58×	14.37×	-72.6%	39.4%	23.9%	23.9%	4.8%	3.4%	5.1%	0×	-3.64×	32.31×	7.63×	0.0%	6	10.76	4	A-
GSVR.VGuanajuato Silver Company Ltd.	CA$0.33	-9.14×	12.58×	4.34×	-13.3×	-1061.9%	13.7%	2.8%	-47.5%	-137.7%	3.9%	-0.9%	0.74×	0.8×	0.47×	1.28×	0.0%	5	0.45	2	C
HSLV.TOHighlander Silver Corp.	CA$6.77	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	39.03×	6.97×	7.95×	15.21×	-148.1%	40.3%	26.0%	19.4%	7.9%	5.4%	1.4%	0.14×	-0.72×	18.87×	1.89×	0.0%	6	7.49	4	—