Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1243.7%
-₹224.16
vs ₹19.60 price
Levered DCF
-₹263.25
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E92.5×36.61×85.75×114.17×-22.1×-41.1×-19.57×7.39×
P/B8.15×10.86×17.84×19.47×23.65×11.6×9.03×5.29×
P/S1.04×1.62×1.12×1.44×32.24×82.44×0×1,738.48×
EV / EBITDA28.8×25.56×84.6×75.02×-25.24×-122.06×-33.64×-38.94×
Gross margin8.7%9.6%1.4%-0.2%68.2%68.6%0.0%28.6%
Operating margin4.3%5.3%-0.8%-3.4%-218.2%-73.0%0.0%-3322.9%
Net margin1.1%4.4%1.3%1.3%-145.5%-202.4%0.0%23514.3%
Current ratio0.81×3.57×2.08×3.31×62.22×0.17×0.04×0.02×
Debt / equity2.82×1.88×0.27×0.3×0×0.78×1.29×0.62×
Interest coverage1.3×2.14×-64.11×-40.95×-9.6×-0.56×-1.16×-1.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.6%29.6%21.0%17.2%-106.7%-28.5%-46.2%71.6%
Return on invested capital8.7%12.4%-9.8%-25.3%-162.4%-5.8%-7.9%-6.2%
Return on assets2.2%9.0%9.3%12.4%-106.7%-15.3%-18.8%43.4%
Free cash flow yield-8.7%-3.2%-1.5%-2.1%-6.2%-3.0%-4.4%0.5%
Earnings yield1.1%2.7%1.2%0.9%-4.5%-2.5%-5.1%13.5%
Enterprise value₹78.1M₹83.9M₹83.3M₹69.6M₹68.1M₹75.7M₹81M₹68M
Net debt / EBITDA7.13×3.76×0.86×-1.42×1.04×-7.61×-4.2×-4.09×
Cash conversion cycle (days)84551819010672