| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$14.86 | 7.08× | 0.75× | 1.64× | 5.54× | 52.2% | 69.6% | 30.1% | 23.0% | 10.6% | 8.1% | 11.7% | 0.1× | 0.45× | 29.15× | 1× | 3.4% | 6 | 2.42 | 4 | A | |
| CA$85.60 | 9.24× | 0.8× | 5.22× | 6.18× | 85.2% | 64.4% | 66.1% | 56.6% | 8.7% | 7.7% | 1.7% | 0.01× | -1.62× | 0× | 19.89× | 1.2% | 6 | 4.98 | — | — | |
| CA$2.83 | 17.22× | 2.55× | 1.02× | 9.07× | 665.1% | 85.5% | 16.8% | 6.0% | 14.9% | 6.8% | 14.0% | 3.13× | 4.88× | 2.59× | 23.38× | 8.6% | 8 | 0.07 | 2 | B- | |
| CA$21.74 | 11.87× | 1.38× | 3.01× | 28.01× | 34.5% | 61.5% | 38.8% | 25.4% | 11.6% | 1.8% | 120.1% | 5.38× | 22.1× | 1.56× | 11.08× | 6.1% | 6 | 0.26 | 3 | B- | |
| CA$442.99 | 6.05× | 0.44× | 1.51× | 4.48× | -40.2% | 85.4% | 29.5% | 24.9% | 7.2% | 2.9% | 36.8% | 0× | -0.58× | 2.03× | 0.13× | 0.0% | 6 | 0.99 | 4 | A | |
| Peer median | — | 10.55× | 1.09× | 2.26× | 7.63× | 59.8% | 74.9% | 34.1% | 25.1% | 10.1% | 4.9% | 25.4% | 1.57× | 2.15× | 1.8× | 15.48× | 3.7% | 6 | 0.63 | 3 | — |




