| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹692.40 | 9.25× | 1.35× | 1.22× | 4.98× | 181.7% | 70.9% | 15.9% | 13.2% | 14.6% | 10.9% | 5.4% | 0.1× | 0.23× | 8.83× | 1.51× | 1.4% | 2 | 2.75 | 4 | A+ | |
| ₹825.60 | 9.87× | 0.95× | 0.42× | 8.24× | -241.7% | 22.2% | 6.8% | 4.3% | 9.6% | 5.4% | -8.5% | 1.04× | 4.23× | 1.75× | 1.23× | 0.7% | 4 | — | 3 | B | |
| ₹224.41 | 16.89× | 2.3× | 1.38× | 7.48× | 76.7% | 31.9% | 12.2% | 8.2% | 13.6% | 12.1% | 2.2% | 0.34× | 0.77× | 5.06× | 1.56× | 2.4% | 3 | — | 3 | B- | |
| ₹16.92 | 15.95× | 0.79× | 0.23× | 3.87× | 87.6% | 11.7% | 4.6% | 1.5% | 5.0% | 10.1% | 19.9% | 0.53× | 1.39× | 1.16× | 1.37× | 0.0% | 1 | — | 2 | C+ | |
| ₹344.65 | 21.57× | 2.28× | 1.77× | 10.18× | -177.1% | 30.6% | 12.8% | 8.2% | 10.6% | 8.9% | -2.3% | 0.31× | 1.22× | 6.46× | 1.49× | 0.8% | 5 | 4.46 | 1 | D+ | |
| ₹15.40 | -4.6× | 0.76× | 1.11× | -4.93× | -97.7% | 11.6% | -39.7% | -24.2% | -16.5% | -25.3% | -20.4% | 0× | 0.08× | -164.24× | 4.75× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 15.95× | 0.95× | 1.11× | 7.48× | -97.7% | 22.2% | 6.8% | 4.3% | 9.6% | 8.9% | -2.3% | 0.34× | 1.22× | 1.75× | 1.49× | 0.7% | 3 | 4.46 | 2 | — |





