| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$46.15 | 18.03× | 3.66× | 8.82× | 14.48× | -131.8% | 53.3% | 48.0% | 49.0% | 20.3% | 12.4% | 1.7% | 0.05× | -0.35× | 869.1× | 1.72× | 0.2% | 7 | 4.76 | 4 | A | |
| $196.33 | 19.07× | 3.44× | 7.15× | 9.85× | 18.6% | 58.1% | 53.1% | 37.5% | 18.0% | 13.1% | 5.0% | 0.01× | -0.3× | 226.89× | 2.02× | 0.9% | 6 | 7.03 | 4 | A+ | |
| $5.55 | 14.55× | 1.67× | 1.95× | 4.28× | -37.3% | 50.0% | 45.9% | 13.1% | 11.2% | 12.7% | 1.1% | 0.18× | 0.17× | 37.25× | 1.06× | 1.8% | 6 | 3.68 | 5 | A+ | |
| $36.96 | 14.14× | 1.71× | 3.94× | 9.05× | -189.3% | 44.9% | 41.5% | 27.9% | 12.1% | 12.3% | -2.7% | 0.3× | 0.5× | 27.26× | 1.83× | 0.0% | 4 | 1.68 | 3 | B+ | |
| $19.42 | 13.97× | 2.27× | 3.27× | 6.48× | -282.9% | 41.2% | 38.9% | 23.3% | 16.2% | 14.6% | 8.1% | 0.2× | 0.27× | 10.38× | 1.75× | 0.0% | 8 | 5.49 | 4 | A- | |
| $22.78 | 14.15× | 4.01× | 4.79× | 7.52× | -56.2% | 47.5% | 43.2% | 33.9% | 28.4% | 21.8% | 7.5% | 0.09× | -0.22× | 37.23× | 2.35× | 0.4% | 9 | 5.32 | 4 | A | |
| Peer median | — | 14.15× | 2.27× | 3.94× | 7.52× | -56.2% | 47.5% | 43.2% | 27.9% | 16.2% | 13.1% | 5.0% | 0.18× | 0.17× | 37.23× | 1.83× | 0.4% | 6 | 5.32 | 4 | — |





