Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AGIthis companyAlamos Gold Inc.	$32.60	18.37×	3.66×	8.95×	13.34×	-121.8%	54.3%	44.5%	49.1%	20.0%	11.3%	1.7%	0.05×	-0.33×	2,034.79×	1.72×	0.2%	7	4.82	4	A-
AEMAgnico Eagle Mines Limited	$199.06	19.07×	3.44×	7.15×	9.85×	18.6%	58.1%	53.1%	37.5%	18.0%	13.1%	5.0%	0.01×	-0.3×	226.89×	2.02×	0.9%	6	7.03	4	A+
BTGB2Gold Corp.	$5.61	14.55×	1.67×	1.95×	4.28×	-37.3%	50.0%	45.9%	13.1%	11.2%	12.7%	1.1%	0.18×	0.17×	37.25×	1.06×	1.8%	6	3.68	5	A+
EGOEldorado Gold Corporation	$37.10	14.14×	1.71×	3.94×	9.05×	-189.3%	44.9%	41.5%	27.9%	12.1%	12.3%	-2.7%	0.3×	0.5×	27.26×	1.83×	0.0%	4	1.68	3	B+
IAGIamgold Corporation	$19.57	13.97×	2.27×	3.27×	6.48×	-282.9%	41.2%	38.9%	23.3%	16.2%	14.6%	8.1%	0.2×	0.27×	10.38×	1.75×	0.0%	8	5.49	4	A-
KGCKinross Gold Corporation	$22.82	14.15×	4.01×	4.79×	7.52×	-56.2%	47.5%	43.2%	33.9%	28.4%	21.8%	7.5%	0.09×	-0.22×	37.23×	2.35×	0.4%	9	5.32	4	A
Peer median	—	14.15×	2.27×	3.94×	7.52×	-56.2%	47.5%	43.2%	27.9%	16.2%	13.1%	5.0%	0.18×	0.17×	37.23×	1.83×	0.4%	6	5.32	4	—