| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.10 | -3.82× | 1.32× | 29.21× | -3.74× | -87.2% | 78.7% | -873.9% | -764.0% | -34.6% | -38.2% | -23.9% | 0.03× | 0.12× | 0× | 11.46× | 0.0% | 3 | 11.59 | 2 | C | |
| $7.61 | 6.19× | -13.74× | 1.87× | 5.71× | -1611.4% | 97.8% | 39.0% | 30.2% | -221.4% | 105.2% | 20.0% | -3.68× | 1× | 4.32× | 2.06× | 0.0% | 5 | -3.69 | 2 | B- | |
| $79.57 | -13.21× | 3.79× | 0× | -13.05× | -97.1% | 0.0% | 0.0% | 0.0% | -28.7% | -30.6% | -6.5% | 0× | 0.43× | -65.43× | 21.94× | 0.0% | 1 | 18.78 | 2 | C | |
| $92.63 | -168.06× | 12.6× | 7.61× | 231.78× | -3770.3% | 80.7% | -4.2% | -4.5% | -7.4% | -3.5% | 1.4% | 1.02× | 1.32× | -1.54× | 2.67× | 0.0% | 3 | -0.33 | 2 | C | |
| $64.46 | 8.85× | -29.43× | 3.49× | 8.75× | -1377.4% | 95.9% | 49.5% | 39.4% | -332.5% | 33.4% | 6.8% | -13.19× | 1.94× | 5.63× | 2.35× | 0.0% | 4 | 0.75 | 2 | C | |
| $15.69 | -3.95× | -28.35× | 3.37× | -6.56× | -2636.3% | 83.8% | -79.5% | -85.4% | 718.8% | -43.5% | -20.8% | -15.95× | -1.78× | -8.63× | 2.48× | 0.0% | 2 | -5.22 | 2 | B- | |
| Peer median | — | -3.95× | -13.74× | 3.37× | 5.71× | -1611.4% | 83.8% | 0.0% | 0.0% | -28.7% | -3.5% | 1.4% | -3.68× | 1× | -1.54× | 2.48× | 0.0% | 3 | -0.33 | 2 | — |





