Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-470.2%
-₹10.59
vs ₹2.86 price
Levered DCF
-₹10.37
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.34×-4.6×-10.07×-4.25×-4.95×-2.34×-2.6×-0.49×
P/B-0.37×5.06×3.61×1.54×1.29×0.45×0.53×0.45×
P/S0×1,512.73×36.29×103.62×0×0×0×0×
EV / EBITDA-1.35×-46.46×-376.84×-36.57×-44.08×-36.5×-20.76×-2.33×
Gross margin0.0%100.0%-6.8%-38.7%0.0%0.0%0.0%0.0%
Operating margin0.0%-5514.6%-54.2%-1034.5%0.0%0.0%0.0%0.0%
Net margin0.0%-32870.8%-360.2%-2447.1%0.0%0.0%0.0%0.0%
Current ratio0.02×0.03×0.03×0.02×0.02×0.02×0.02×0.06×
Debt / equity-1.01×10.55×4.54×3.23×2.66×2.27×1.84×1.52×
Interest coverage-14.73×-0.25×-0.17×-0.72×-0.74×-0.83×-1.57×-2.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity108.7%-109.9%-35.9%-36.4%-26.2%-19.3%-20.5%-91.7%
Return on invested capital-2371.2%-1.5%-0.9%-3.5%-2.8%-2.6%-4.3%-5.6%
Return on assets-245.3%-6.6%-4.5%-6.0%-5.6%-5.1%-6.4%-34.2%
Free cash flow yield-9.0%-5.7%-1.3%-8.6%-7.9%-18.8%-15.1%-19.7%
Earnings yield-296.8%-21.7%-9.9%-23.6%-20.3%-42.5%-38.4%-203.1%
Enterprise value₹228.2M₹223M₹244.9M₹186.5M₹202.6M₹172.1M₹179.3M₹179.3M
Net debt / EBITDA-0.99×-31.33×-209.37×-24.74×-29.66×-30.42×-16.1×-1.79×
Cash conversion cycle (days)-2,340-1,542-212-1,290-1,526-1,301-351-46