Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AGNTthis companyAGNT, Inc.	$3.19	-64.64×	5.85×	0.3×	-108.83×	-69.3%	7.0%	-0.4%	-0.5%	-9.4%	-8.8%	7.6%	0×	10.44×	0×	1.53×	2.2%	3	10.67	2	C
ARLAmerican Realty Investors, Inc.	$22.47	16.56×	0.42×	5.19×	11.3×	143.0%	-25.1%	-12.9%	31.4%	2.5%	-0.5%	-2.1%	0.35×	4.92×	-0.94×	166.96×	0.0%	5	1.94	3	B+
CBRECBRE Group, Inc.	$139.05	41.44×	5.4×	1.18×	22.02×	-43.2%	15.0%	3.2%	2.9%	13.0%	4.8%	2.5%	1.13×	3.19×	5.8×	1.09×	0.0%	6	3.27	3	B
DOUGDouglas Elliman Inc.	$1.62	13.94×	1.15×	0.21×	6.37×	-197.6%	16.8%	-5.9%	1.5%	8.3%	-13.3%	-8.1%	0.56×	-0.4×	-11.98×	1.63×	0.0%	5	2.76	4	A
FRPHFRP Holdings, Inc.	$19.44	134.06×	1.02×	10.16×	28.84×	48.1%	15.7%	16.4%	7.8%	0.8%	0.7%	6.8%	0.45×	4.81×	2.37×	0×	0.0%	6	1.21	3	B
JLLJones Lang LaSalle Incorporated	$379.31	20.11×	2.12×	0.61×	13.93×	-5.1%	99.0%	4.5%	3.0%	10.6%	5.3%	6.1%	0.45×	2.06×	10.93×	7.49×	0.0%	8	3.47	4	A
Peer median	—	20.11×	1.15×	1.18×	13.93×	-5.1%	15.7%	3.2%	3.0%	8.3%	0.7%	2.5%	0.45×	3.19×	2.37×	1.63×	0.0%	6	2.76	3	—