Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-523.8%
-₹22.04
vs ₹5.20 price
Levered DCF
-₹13.80
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E5.66×18.57×44.32×100.83×61.4×41.63×153.19×282.78×
P/B0.63×1.51×3.65×2.18×2.25×1.37×1.62×2.4×
P/S0.33×0.7×1.99×1.14×1.11×0.9×0.6×1.22×
EV / EBITDA3.79×12.86×34.31×49.42×34.84×26.06×214.45×95.83×
Gross margin11.5%7.9%11.9%4.2%4.1%4.4%2.5%2.4%
Operating margin7.9%4.9%5.4%1.7%2.5%3.0%-0.0%1.1%
Net margin5.9%3.8%4.6%1.1%1.9%2.2%0.4%0.4%
Current ratio24.9×21×15.98×10.04×11.51×27.28×13.04×27.79×
Debt / equity0×0×0.02×0.08×0.05×0×0.01×0.01×
Interest coverage1,339.62×44.15×20.24×8.22×36.17×201.35×-2.49×2.2×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.1%8.2%8.5%2.2%3.8%3.3%1.1%0.9%
Return on invested capital11.1%7.8%7.3%2.3%3.6%3.4%-0.1%1.5%
Return on assets10.7%7.9%8.0%2.0%3.5%3.2%1.0%0.8%
Free cash flow yield8.5%-16.5%1.4%-1.7%-3.6%-28.7%-3.5%0.4%
Earnings yield17.7%5.4%2.3%1.0%1.7%2.4%0.7%0.4%
Enterprise value₹976.9M₹2.2B₹3.3B₹1.9B₹1.9B₹1B₹704.5M₹1B
Net debt / EBITDA-0.29×0×0.18×1.79×0.72×-0.74×-6.99×-5.73×
Cash conversion cycle (days)18825201187170147114103