| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹305.00 | 97.66× | 3.95× | 6.16× | 1,152.38× | 306.7% | 1.8% | 0.1% | 6.3% | 4.0% | 0.1% | -2.4% | 0.26× | 66.69× | 0.2× | 9.47× | 0.1% | — | — | 1 | D+ | |
| ₹97.05 | 17.41× | 0.64× | 0.38× | 13.28× | -52.5% | 72.1% | 2.9% | 2.2% | 3.7% | 2.5% | 9.6% | 0.58× | 6.23× | 0.91× | 1.05× | 0.0% | 3 | — | 3 | B+ | |
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| ₹193.00 | 7.63× | 1.83× | 1.49× | 4.76× | 104.1% | 37.9% | 23.1% | 19.5% | 24.0% | 18.5% | 12.0% | 0.13× | -0.14× | 39.36× | 3.15× | 0.0% | 3 | — | 3 | B+ | |
| ₹11.55 | 112.18× | 0.44× | 3.61× | 113.69× | -30.3% | -8.7% | -18.4% | 3.2% | 0.4% | -2.2% | -24.8% | 0.01× | 1.51× | 0× | 120.86× | 0.0% | 2 | — | 2 | C | |
| ₹123.50 | 7.08× | 0.35× | 0.26× | 6.34× | -55.2% | 14.5% | 0.7% | 3.6% | 4.9% | 0.4% | -18.3% | 0.65× | 4.07× | 0.24× | 1.85× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 14.73× | 0.44× | 0.38× | 9.52× | -30.3% | 27.9% | 2.9% | 3.2% | 3.7% | 2.1% | -17.3% | 0.58× | 4.07× | 0.69× | 1.85× | 0.0% | 3 | — | 3 | — |





